| Description | Equipment | Labor & PM | Freight | Tax | Total |
|---|---|---|---|---|---|
|
Crestron Audio Distribution Upgrade
Whole-home Crestron audio matrix, amplifiers, distributed speakers, control interfaces, and programming
|
$38,450.00 | $15,380.00 | $576.75 | $4,828.60 | $59,235.35 |
|
Crestron Lighting & Shading Upgrade
Crestron lighting control processors, keypads, dimmers, motorized shading integration and programming
|
$12,800.00 | $5,120.00 | $192.00 | $1,607.44 | $19,719.44 |
|
Master Bedroom AV Receiver Replacement
New AV receiver, calibration, rack integration, and system testing
|
$3,850.00 | $1,540.00 | $57.75 | $483.49 | $5,931.24 |
|
System Monitoring & Remote Access
AHT Managed Care remote monitoring platform, network gateway, and 1-year monitoring license
|
$995.00 | $398.00 | $14.93 | $124.95 | $1,532.88 |
| Subtotals | $56,095.00 | $22,438.00 | $841.42 | $7,044.48 | $86,418.90 |
| TOTAL INVESTMENT — Segal Residence Audio / Lighting Upgrade | Tax incl. | $86,418.90 | |||
| Milestone | Timing | Amount | % of Total |
|---|---|---|---|
| Deposit — Required to commence work | Due upon execution | $56,172.29 | 65% |
| Equipment Delivery — Upon delivery to site | Prior to installation | $25,925.67 | 30% |
| Final — Project completion & sign-off | Upon system commissioning | $4,320.94 | 5% |