| # | Description | Qty | Unit Price | Extended |
|---|---|---|---|---|
| 1 | Crestron CP4-R 4-Series Control Processor Central control brain — audio matrix integration | 1 | $3,200.00 | $3,200.00 |
| 2 | Crestron SWAMP-12X8 Audio Distribution Matrix 12-source, 8-zone audio routing | 1 | $3,800.00 | $3,800.00 |
| 3 | Crestron AMP-8150 8-Zone Power Amplifier, 150W/ch Distributed audio amplification, all zones | 1 | $2,850.00 | $2,850.00 |
| 4 | Crestron IPAC-COMPACT4 Interface Expander Relay & IR expansion per zone | 2 | $650.00 | $1,300.00 |
| 5 | Crestron CEN-SWPOE-18 18-Port PoE Network Switch Dedicated AV network, powers keypads | 1 | $1,850.00 | $1,850.00 |
| 6 | Crestron CLW-VSW4-P Volume/Source Keypad Per-room zone control, Crestron white | 8 | $295.00 | $2,360.00 |
| 7 | Klipsch CDT-5800-C II 8" In-Ceiling Speakers (pair) Primary zones — living, dining, kitchen, master | 6 pr | $380.00 | $2,280.00 |
| 8 | Klipsch CDT-3650-C II 6.5" In-Ceiling Speakers (pair) Secondary zones — bedrooms, hallways | 4 pr | $250.00 | $1,000.00 |
| 9 | Klipsch AW-650 Outdoor All-Weather Speakers (pair) Outdoor zones — pool/terrace area | 2 pr | $480.00 | $960.00 |
| 10 | Sonos AMPLIFIER Gen 2 (Streaming Source) AirPlay 2 / Spotify Connect / high-res streaming | 2 | $750.00 | $1,500.00 |
| 11 | Apple TV 4K 3rd Gen (Secondary Source) Apple Music, Roon-ready audio source | 2 | $199.00 | $398.00 |
| 12 | Crestron CSMD-08 Media Distribution Module Source switching and distribution expansion | 1 | $1,800.00 | $1,800.00 |
| 13 | Middle Atlantic WRK-18 Rack Cabinet w/ Accessories Equipment rack, blanks, cable management | 1 | $850.00 | $850.00 |
| 14 | Furman PL-Plus C Power Conditioner Surge protection & power sequencing | 2 | $275.00 | $550.00 |
| 15 | Architectural Speaker Enclosures & Grilles Custom enclosures for in-ceiling installations | 10 | $220.00 | $2,200.00 |
| 16 | In-Wall Volume Controls (Passive Zones) Impedance-matching volume control panels | 4 | $95.00 | $380.00 |
| 17 | Custom Programming License — Audio System Crestron SIMPL+ custom logic & touchscreen UI | 1 | $2,500.00 | $2,500.00 |
| 18 | Structured Cabling & Low-Voltage Materials 16AWG speaker wire, CAT6, HDMI, connectors | 1 lot | $4,200.00 | $4,200.00 |
| 19 | Cable Concealment, Conduit & Raceways In-wall / ceiling routing, fire-rated where required | 1 lot | $1,800.00 | $1,800.00 |
| 20 | Rack Build Materials, Hardware & Labels Cable ties, velcro, patch panels, labelling | 1 lot | $1,250.00 | $1,250.00 |
| 21 | Misc Connectors, Adapters & Accessories Banana plugs, RCA, 3.5mm, assorted | 1 lot | $892.00 | $892.00 |
| Equipment Subtotal — Audio Distribution | $38,450.00 | |||
| Labor, Programming & Project Management (40% of equipment) | $15,380.00 | |||
| Freight & Handling (1.5%) | $576.75 | |||
| NY Sales Tax — 8.875% (equipment + labor + freight) | $4,828.60 | |||
| SCOPE 1 TOTAL | $59,235.35 | |||
| # | Description | Qty | Unit Price | Extended |
|---|---|---|---|---|
| 1 | Crestron GLPAC-NM Lighting Control Processor Central dimming & scene management processor | 1 | $1,850.00 | $1,850.00 |
| 2 | Crestron CLW-DIMS4-P 4-Channel Dimmer Module Phase-adaptive dimming, 600W per channel | 4 | $285.00 | $1,140.00 |
| 3 | Crestron CLW-SW4-P 4-Channel Relay Module Non-dim load switching, fans & fixtures | 2 | $220.00 | $440.00 |
| 4 | Crestron GLS-EKP-TW 3-Button Keypad Architectural finish — hallways, secondary rooms | 4 | $385.00 | $1,540.00 |
| 5 | Crestron GLS-EKP-5W 5-Button Keypad Architectural finish — primary rooms, entry | 6 | $450.00 | $2,700.00 |
| 6 | Motorized Shade Control Interface Module RS-485 shade motor integration bridge | 1 | $650.00 | $650.00 |
| 7 | Shade Motor Communication Adapters Per shade motor zone control adapter | 3 | $175.00 | $525.00 |
| 8 | Crestron CEN-SWPOE-5 5-Port PoE Switch Dedicated network for lighting keypads | 1 | $450.00 | $450.00 |
| 9 | Custom Lighting Programming License Scene setup: Morning, Day, Evening, Away, Party, Sleep | 1 | $850.00 | $850.00 |
| 10 | Keypad Wall Plates, Covers & Inserts Matching architectural plates, white/satin | 10 | $45.00 | $450.00 |
| 11 | Low-Voltage Wiring & Installation Materials 18AWG twisted pair, conduit, hardware | 1 lot | $1,350.00 | $1,350.00 |
| 12 | Misc Connectors, DIN Rail & Panel Hardware Terminal blocks, DIN mounting, fusing | 1 lot | $855.00 | $855.00 |
| Equipment Subtotal — Lighting & Shading | $12,800.00 | |||
| Labor, Programming & Project Management (40% of equipment) | $5,120.00 | |||
| Freight & Handling (1.5%) | $192.00 | |||
| NY Sales Tax — 8.875% | $1,607.44 | |||
| SCOPE 2 TOTAL | $19,719.44 | |||
| # | Description | Qty | Unit Price | Extended |
|---|---|---|---|---|
| 1 | Marantz Cinema 70s 7.2-Channel AV Receiver 8K-ready, Dolby Atmos, DTS:X, HEOS streaming | 1 | $1,299.00 | $1,299.00 |
| 2 | Rack Mounting Shelf & Ventilation Panel 1U vented shelf, 1U spacer for thermal mgmt | 1 | $195.00 | $195.00 |
| 3 | Premium HDMI 2.1 Cable Set (4K/8K, 48Gbps) Source-to-receiver and receiver-to-display runs | 1 lot | $280.00 | $280.00 |
| 4 | Crestron IP Control Driver License 2-way IP control integration with Crestron processor | 1 | $150.00 | $150.00 |
| 5 | Audio Calibration Equipment & Materials Audyssey MultEQ XT32 mic, room correction setup | 1 | $450.00 | $450.00 |
| 6 | Speaker Cable, 14AWG w/ Banana Connectors Perimeter speaker runs, labeled terminations | 1 lot | $420.00 | $420.00 |
| 7 | Low-Voltage Wiring & Rack Materials | 1 lot | $650.00 | $650.00 |
| 8 | Furman PST-8D Surge Protector (Rack) 8-outlet rack-mount power strip w/ filtering | 1 | $280.00 | $280.00 |
| 9 | Misc Hardware, Cable Mgmt & Labels | 1 lot | $126.00 | $126.00 |
| Equipment Subtotal — Master Bedroom AV | $3,850.00 | |||
| Labor, Integration & Project Management (40% of equipment) | $1,540.00 | |||
| Freight & Handling (1.5%) | $57.75 | |||
| NY Sales Tax — 8.875% | $483.49 | |||
| SCOPE 3 TOTAL | $5,931.24 | |||
| # | Description | Qty | Unit Price | Extended |
|---|---|---|---|---|
| 1 | AHT Managed Care Monitoring Gateway Network-connected device health monitoring hub | 1 | $399.00 | $399.00 |
| 2 | AHT Managed Care 8-Port Network Switch Dedicated AV monitoring network segment | 1 | $249.00 | $249.00 |
| 3 | AHT Managed Care — 1-Year Service Enrollment 24/7 proactive monitoring, alerts & remote support access | 1 | $299.00 | $299.00 |
| 4 | Installation Accessories & Cabling | 1 lot | $48.00 | $48.00 |
| Equipment Subtotal — AHT Managed Care | $995.00 | |||
| Labor & Project Management (40% of equipment) | $398.00 | |||
| Freight & Handling (1.5%) | $14.93 | |||
| NY Sales Tax — 8.875% | $124.95 | |||
| SCOPE 4 TOTAL | $1,532.88 | |||
| Scope 1 — Crestron Audio Distribution Upgrade | $59,235.35 |
| Scope 2 — Crestron Lighting & Shading Upgrade | $19,719.44 |
| Scope 3 — Master Bedroom AV Receiver Replacement | $5,931.24 |
| Scope 4 — AHT Managed Care Remote Monitoring | $1,532.88 |
| Total Investment — Segal Residence Audio / Lighting / Shading | $86,418.91 |