| # | Description | Qty | Unit Price | Extended |
|---|---|---|---|---|
| 1 | Crestron DM-NVX-350C 4K60 AV-over-IP Encoder 4K/60, HDR10, per source location — Blu-ray, cable, streaming | 4 | $1,850.00 | $7,400.00 |
| 2 | Crestron DM-NVX-350C 4K60 AV-over-IP Decoder Per display endpoint — 4K/60 with HDR passthrough | 6 | $1,850.00 | $11,100.00 |
| 3 | Crestron DM-NVX-D30 4K Decoder (Secondary Zones) Lightweight decoder for secondary displays | 3 | $1,200.00 | $3,600.00 |
| 4 | Crestron DM-NVX-DIR-EN 4K NVX Director Controller Centralized management for NVX AV network routing | 1 | $4,500.00 | $4,500.00 |
| 5 | Crestron DM-NVX-SW12 12-Port AV Network Switch Layer 3 managed switch, IGMP snooping, dedicated AV VLAN | 1 | $4,500.00 | $4,500.00 |
| 6 | Apple TV 4K 3rd Gen (Source) 4K HDR streaming — Apple TV+, Netflix, Disney+ | 4 | $199.00 | $796.00 |
| 7 | Crestron HD-TXRX-101-C-E HDMI Extender Pairs Local HDMI extension at source and display locations | 4 pr | $450.00 | $1,800.00 |
| 8 | AV-over-IP Network Infrastructure (CAT6A) Dedicated AV network backbone, switches, patch panels | 1 lot | $3,500.00 | $3,500.00 |
| 9 | Crestron NVX Configuration & Programming License Custom routing matrix, source labels, display grouping | 1 | $1,200.00 | $1,200.00 |
| 10 | Middle Atlantic CONTAINS Rack Cabinet, 24U Locking rack for NVX equipment and network gear | 1 | $1,250.00 | $1,250.00 |
| 11 | Furman PL-Plus C Power Conditioner (Rack) Filtered power, surge protection for NVX gear | 2 | $275.00 | $550.00 |
| 12 | APC Smart-UPS 1500VA (Battery Backup) UPS protection for NVX encoders and core switching | 1 | $850.00 | $850.00 |
| 13 | Premium HDMI 2.1 Cable Set (4K/8K) Source-to-encoder, decoder-to-display premium runs | 1 lot | $850.00 | $850.00 |
| 14 | Custom CAT6A Structured Cabling NVX encoder/decoder home runs, labeled & tested | 1 lot | $4,200.00 | $4,200.00 |
| 15 | HDMI Wall Plates & Decora Inserts Source and display HDMI ports, matching finish | 10 | $95.00 | $950.00 |
| 16 | Cable Concealment, Conduit & In-Wall Routing Behind-wall, in-ceiling cable management | 1 lot | $2,800.00 | $2,800.00 |
| 17 | Equipment Mounting Hardware & Accessories Rack ears, shelf mounts, velcro, cable ties | 1 lot | $650.00 | $650.00 |
| 18 | Extended Warranty & Equipment Insurance 2-year extended coverage on NVX platform equipment | 1 lot | $2,500.00 | $2,500.00 |
| 19 | AV-over-IP Security & VLAN Configuration Network segmentation, QoS, multicast IGMP config | 1 lot | $1,500.00 | $1,500.00 |
| 20 | Signal Testing, Calibration & QC End-to-end latency testing, 4K signal verification | 1 lot | $850.00 | $850.00 |
| 21 | Misc Signal Distribution Accessories Baluns, adapters, connectors, patch cables | 1 lot | $1,904.00 | $1,904.00 |
| Equipment Subtotal — 4K Video Distribution | $62,800.00 | |||
| Labor, Programming & Project Management (40% of equipment) | $25,120.00 | |||
| Freight & Handling (1.5%) | $942.00 | |||
| NY Sales Tax — 8.875% | $7,886.50 | |||
| SCOPE 1 TOTAL | $96,748.50 | |||
| # | Description | Qty | Unit Price | Extended |
|---|---|---|---|---|
| 1 | Samsung Neo QLED QN65QN90D 65" 4K Display Location 1 — Primary living area. Mini LED, 4K144Hz, HDR2000 | 1 | $2,499.00 | $2,499.00 |
| 2 | Samsung The Frame LS03D 75" Art Display Location 2 — Secondary living/den. Art Mode when idle | 1 | $2,200.00 | $2,200.00 |
| 3 | Sony Bravia XR X95L 55" 4K Display Location 3 — Bedroom/flex space. Google TV, XR Processor | 1 | $1,800.00 | $1,800.00 |
| 4 | Professional Full-Motion Wall Mount Heavy-duty articulating mount, rated 200 lbs, each location | 3 | $350.00 | $1,050.00 |
| 5 | In-Wall Power Kit (Power Bridge) Eliminates visible power cord behind each display | 3 | $185.00 | $555.00 |
| 6 | HDMI & Signal Cable Set (Per Location) HDMI 2.1, optical audio, control cables | 1 lot | $380.00 | $380.00 |
| 7 | Cable Concealment & Raceways Paintable raceways or in-wall routing per display location | 1 lot | $266.00 | $266.00 |
| Equipment Subtotal — TV Systems (3 Locations) | $8,750.00 | |||
| Labor, Integration & Project Management (40% of equipment) | $3,500.00 | |||
| Freight & Handling (1.5%) | $131.25 | |||
| NY Sales Tax — 8.875% | $1,098.84 | |||
| SCOPE 2 TOTAL | $13,480.09 | |||
| Scope 1 — Crestron 4K Video Distribution Upgrade | $96,748.50 |
| Scope 2 — Local TV Systems Upgrade (3 Locations) | $13,480.09 |
| Total Investment — Segal Residence 4K Video Distribution | $110,228.59 |